Modification / Re-KYC
RK Global

VST INDUSTRIES LTD.

NSE : VSTINDBSE : 509966ISIN CODE : INE710A01016Industry : Cigarettes/TobaccoHouse : VST Industries - MNC
BSE3921.5023.05 (+0.59 %)
PREV CLOSE (Rs.) 3898.45
OPEN PRICE (Rs.) 3834.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8961
TODAY'S LOW / HIGH (Rs.)3818.95 4024.00
52 WK LOW / HIGH (Rs.)3159.9 4328.45
NSE3924.8528.15 (+0.72 %)
PREV CLOSE( Rs. ) 3896.70
OPEN PRICE (Rs.) 3821.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 3924.85 (76)
VOLUME 91648
TODAY'S LOW / HIGH(Rs.) 3820.00 4029.45
52 WK LOW / HIGH (Rs.)3159 4324.7
Select year
Particulars
Mar 2010
Mar 2009
Mar 2008
Mar 2007
Mar 2006
Operational & Financial Ratios
 
 
 
 
 
   Earnings Per Share (Rs)
40.16  
40.10  
37.87  
36.00  
28.75  
   CEPS(Rs)
51.78  
50.40  
46.81  
43.49  
35.44  
   DPS(Rs)
30.00  
30.00  
20.00  
20.00  
12.50  
   Book NAV/Share(Rs)
159.50  
154.33  
149.33  
134.86  
122.46  
   Tax Rate(%)
27.47  
28.42  
32.20  
35.00  
48.04  
Margin Ratios
 
 
 
 
 
   Core EBITDA Margin(%)
7.33  
6.68  
10.80  
11.10  
13.51  
   EBIT Margin(%)
7.60  
8.62  
11.17  
11.80  
11.35  
   Pre Tax Margin(%)
7.60  
8.61  
11.15  
11.79  
11.34  
   PAT Margin (%)
5.51  
6.16  
7.56  
7.66  
5.89  
   Cash Profit Margin (%)
7.10  
7.75  
9.34  
9.26  
7.27  
Performance Ratios
 
 
 
 
 
   ROA(%)
11.92  
13.12  
13.87  
15.32  
14.00  
   ROE(%)
25.59  
26.41  
26.65  
27.98  
24.95  
   ROCE(%)
35.30  
36.95  
39.37  
43.09  
48.07  
   Asset Turnover(x)
2.16  
2.13  
1.83  
2.00  
2.38  
   Sales/Fixed Asset(x)
4.30  
4.16  
3.62  
3.89  
4.52  
   Working Capital/Sales(x)
-43.01  
-11.05  
-6.99  
-9.01  
-12.15  
Efficiency Ratios
 
 
 
 
 
   Fixed Capital/Sales(x)
0.23  
0.24  
0.28  
0.26  
0.22  
   Receivable days
3.15  
1.67  
2.26  
2.34  
2.60  
   Inventory Days
50.81  
38.21  
31.63  
27.03  
25.11  
   Payable days
225.17  
317.20  
377.87  
376.81  
318.43  
Valuation Parameters
 
 
 
 
 
   PER(x)
12.98  
5.61  
8.16  
9.16  
16.75  
   PCE(x)
10.07  
4.46  
6.60  
7.58  
13.59  
   Price/Book(x)
3.27  
1.46  
2.07  
2.45  
3.93  
   Yield(%)
5.75  
13.33  
6.47  
6.06  
2.60  
   EV/Net Sales(x)
1.69  
0.88  
1.39  
1.41  
2.11  
   EV/Core EBITDA(x)
6.89  
3.71  
4.72  
4.89  
5.83  
   EV/EBIT(x)
9.34  
3.85  
5.47  
5.55  
8.52  
   EV/CE(x)
1.46  
0.68  
1.05  
1.21  
2.19  
   M Cap / Sales
1.71  
0.91  
1.40  
1.51  
2.15  
Growth Ratio
 
 
 
 
 
   Net Sales Growth(%)
23.91  
11.85  
1.08  
-2.48  
-3.07  
   Core EBITDA Growth(%)
28.87  
-10.24  
3.10  
-22.24  
20.15  
   EBIT Growth(%)
-1.27  
0.28  
0.90  
0.11  
-9.48  
   PAT Growth(%)
0.15  
5.88  
5.19  
25.22  
-18.90  
   EPS Growth(%)
0.15  
5.88  
5.19  
25.22  
-18.90  
Financial Stability Ratios
 
 
 
 
 
   Total Debt/Equity(x)
0.00  
0.00  
0.00  
0.00  
0.00  
   Current Ratio(x)
0.92  
0.65  
0.51  
0.58  
0.57  
   Quick Ratio(x)
0.34  
0.13  
0.17  
0.27  
0.22  
   Interest Cover(x)
3132.83  
673.09  
672.24  
926.58  
1042.96  
   Total Debt/Mcap(x)
0.00  
0.00  
0.00  
0.00  
0.00  

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | NSDL IN-DP-NSDL-203-2001 |

IN-DP-NSDL-241-2016 | NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 73088.33[0.83] Asian Paints: 2808.45[-0.22] Axis Bank: 1029.50[0.52] Bajaj Finance: 7122.30[3.38] Bajaj Finserv: 1618.70[1.53] Bharti Airtel: 1288.90[1.71] HCL Tech.: 1447.90[-1.35] HDFC Bank: 1531.30[2.46] Hindustan Unilever: 2232.25[0.78] ICICI Bank: 1066.40[1.04] Indusind Bank: 1483.15[0.62] Infosys: 1411.60[-0.63] ITC: 424.80[1.4] JSW Steel: 865.25[2.49] Kotak Mahindra Bank: 1793.20[0.38] Larsen & Toubro: 3519.25[-0.89] Mahindra & Mahindra: 2082.90[2.9] Maruti Suzuki: 12710.65[2.54] Nestle: 2437.10[-1.04] NTPC: 350.90[-0.14] Power Grid Corp: 281.70[0.54] Reliance Industries: 2941.60[0.46] SBI: 750.80[0.81] Sun Pharma Inds.: 1522.55[0.36] Tata Motors: 963.20[-0.84] Tata Steel: 162.10[1.31] TCS: 3827.45[-0.93] Tech Mahindra: 1193.75[1.18] Titan Co: 3562.85[1.03] Ultratech Cement: 9367.40[-0.21] Wipro: 452.85[1.92]