Modification / Re-KYC
RK Global

CIPLA LTD.

NSE : CIPLABSE : 500087ISIN CODE : INE059A01026Industry : Pharmaceuticals & DrugsHouse : Cipla
BSE1515.9510.65 (+0.71 %)
PREV CLOSE (Rs.) 1505.30
OPEN PRICE (Rs.) 1519.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12257
TODAY'S LOW / HIGH (Rs.)1496.95 1519.65
52 WK LOW / HIGH (Rs.)1310.05 1702
NSE1515.709.8 (+0.65 %)
PREV CLOSE( Rs. ) 1505.90
OPEN PRICE (Rs.) 1505.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1515.70 (337)
VOLUME 1112637
TODAY'S LOW / HIGH(Rs.) 1496.20 1517.70
52 WK LOW / HIGH (Rs.)1335 1702.05
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
370390.00
354150.00
309380.00
297190.00
282270.00
     Sales
366370.00
350880.00
306580.00
295790.00
280560.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
60.00
80.00
80.00
90.00
80.00
     Revenue from property development
     Other Operational Income
3960.00
3190.00
2720.00
1310.00
1630.00
Less: Excise Duty
Net Sales
275480.00
257740.00
227530.00
217630.00
191600.00
EXPENDITURE :
Increase/Decrease in Stock
-3320.00
630.00
-960.00
-7250.00
-1930.00
Raw Material Consumed
92610.00
87570.00
83480.00
92200.00
75450.00
     Opening Raw Materials
16190.00
16160.00
17010.00
17950.00
17620.00
     Purchases Raw Materials
54150.00
52240.00
54340.00
54390.00
49190.00
     Closing Raw Materials
16250.00
16190.00
16160.00
17010.00
17950.00
     Other Direct Purchases / Brought in cost
38510.00
35360.00
28290.00
36870.00
26580.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3970.00
3650.00
3540.00
3310.00
3080.00
     Electricity & Power
3970.00
3650.00
3540.00
3310.00
3080.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
48330.00
43100.00
38300.00
35300.00
32520.00
     Salaries, Wages & Bonus
43060.00
38550.00
34080.00
31630.00
29290.00
     Contributions to EPF & Pension Funds
1970.00
1710.00
1640.00
1640.00
1480.00
     Workmen and Staff Welfare Expenses
2820.00
2370.00
2200.00
1790.00
1550.00
     Other Employees Cost
470.00
460.00
390.00
240.00
200.00
Other Manufacturing Expenses
18940.00
17790.00
15900.00
14530.00
12060.00
     Sub-contracted / Out sourced services
4380.00
3520.00
2930.00
2590.00
2510.00
     Processing Charges
     Repairs and Maintenance
2460.00
2240.00
2030.00
1950.00
1540.00
     Packing Material Consumed
     Other Mfg Exp
12100.00
12030.00
10940.00
10000.00
8010.00
General and Administration Expenses
17920.00
16740.00
14230.00
12060.00
9860.00
     Rent , Rates & Taxes
2190.00
2060.00
1920.00
1780.00
1440.00
     Insurance
890.00
860.00
800.00
740.00
630.00
     Printing and stationery
     Professional and legal fees
9780.00
9280.00
8040.00
6990.00
6090.00
     Traveling and conveyance
4330.00
3930.00
2910.00
2030.00
1270.00
     Other Administration
5050.00
4530.00
3480.00
2550.00
1700.00
Selling and Distribution Expenses
18350.00
17250.00
16940.00
16700.00
12990.00
     Advertisement & Sales Promotion
11620.00
10870.00
10980.00
10590.00
8000.00
     Sales Commissions & Incentives
1640.00
2260.00
2440.00
2600.00
2010.00
     Freight and Forwarding
5090.00
4120.00
3530.00
3510.00
2980.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7400.00
8100.00
6190.00
5660.00
5080.00
     Bad debts /advances written off
     Provision for doubtful debts
90.00
240.00
390.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
40.00
     Other Miscellaneous Expenses
7310.00
7870.00
6190.00
5660.00
4650.00
Less: Expenses Capitalised
Total Expenditure
204200.00
194830.00
177630.00
172510.00
149110.00
Operating Profit (Excl OI)
71280.00
62910.00
49900.00
45120.00
42490.00
Other Income
8620.00
7470.00
5120.00
3220.00
2700.00
     Interest Received
2640.00
2200.00
1620.00
800.00
470.00
     Dividend Received
0.00
220.00
     Profit on sale of Fixed Assets
-50.00
30.00
20.00
90.00
30.00
     Profits on sale of Investments
1740.00
700.00
1220.00
770.00
530.00
     Provision Written Back
110.00
170.00
460.00
470.00
0.00
     Foreign Exchange Gains
-90.00
1010.00
650.00
220.00
290.00
     Others
4260.00
3350.00
1150.00
870.00
1160.00
Operating Profit
79900.00
70380.00
55020.00
48340.00
45180.00
Interest
620.00
900.00
1100.00
1060.00
1610.00
     InterestonDebenture / Bonds
     Interest on Term Loan
110.00
390.00
410.00
670.00
1180.00
     Intereston Fixed deposits
     Bank Charges etc
180.00
190.00
150.00
20.00
80.00
     Other Interest
330.00
320.00
530.00
370.00
350.00
PBDT
79280.00
69480.00
53930.00
47270.00
43580.00
Depreciation
11070.00
10510.00
11720.00
10520.00
10680.00
Profit Before Taxation & Exceptional Items
68210.00
58970.00
42210.00
36750.00
32900.00
Exceptional Income / Expenses
-1950.00
-1820.00
-1820.00
Profit Before Tax
68210.00
57020.00
40380.00
34930.00
32900.00
Provision for Tax
15300.00
15470.00
12030.00
9340.00
8890.00
     Current Income Tax
18640.00
16970.00
12650.00
11370.00
10530.00
     Deferred Tax
-1810.00
-1580.00
-760.00
-2150.00
-1820.00
     Other taxes
-1530.00
70.00
140.00
120.00
180.00
Profit After Tax
52910.00
41550.00
28350.00
25590.00
24010.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
30.00
-320.00
-310.00
-300.00
160.00
Share of Associate
-220.00
-20.00
-30.00
-130.00
-130.00
Other Consolidated Items
Consolidated Net Profit
52730.00
41220.00
28020.00
25170.00
24050.00
Adjustments to PAT
Profit Balance B/F
214390.00
180570.00
156690.00
135370.00
111180.00
Appropriations
267110.00
221790.00
184710.00
160540.00
135230.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
10670.00
7400.00
4140.00
3850.00
-140.00
Equity Dividend %
800.00
650.00
425.00
250.00
250.00
Earnings Per Share
65.00
51.00
35.00
31.00
30.00
Adjusted EPS
65.00
51.00
35.00
31.00
30.00
Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 83697.29[0.11] Adani Ports &Special: 1447.20[-0.21] Asian Paints: 2368.85[1.17] Axis Bank: 1173.45[-2.13] Bajaj Finance: 936.55[0.04] Bajaj Finserv: 2053.15[-0.06] Bharat Electronics: 432.30[2.51] Bharti Airtel: 2019.25[0.49] Eternal: 261.05[-1.14] HCL Tech.: 1718.20[-0.55] HDFC Bank: 2011.95[0.56] Hindustan Unilever: 2296.20[0.06] ICICI Bank: 1432.00[-0.95] Infosys: 1608.15[0.43] ITC: 415.20[-0.31] Kotak Mahindra Bank: 2183.80[0.93] Larsen & Toubro: 3666.70[-0.05] Mahindra & Mahindra: 3176.10[-0.25] Maruti Suzuki: 12443.05[0.36] NTPC: 332.60[-0.7] Power Grid Corp: 297.65[-0.72] Reliance Industries: 1528.30[1.84] SBI: 820.25[-0.01] Sun Pharma Inds.: 1667.20[-0.57] Tata Motors: 683.95[-0.6] Tata Steel: 159.95[0.13] TCS: 3429.45[-0.91] Tech Mahindra: 1671.45[-0.94] Titan Co: 3700.20[0.3] Trent: 6141.10[-1.25] Ultratech Cement: 12204.60[1.1]