Modification / Re-KYC
RK Global

SUNFLAG IRON AND STEEL COMPANY LTD.

NSE : SUNFLAGBSE : 500404ISIN CODE : INE947A01014Industry : Steel & Iron ProductsHouse : Private
BSE248.003.4 (+1.39 %)
PREV CLOSE (Rs.) 244.60
OPEN PRICE (Rs.) 244.60
BID PRICE (QTY) 247.60 (20)
OFFER PRICE (QTY) 248.70 (42)
VOLUME 12302
TODAY'S LOW / HIGH (Rs.)244.60 254.00
52 WK LOW / HIGH (Rs.)188.95 322
NSE247.853.35 (+1.37 %)
PREV CLOSE( Rs. ) 244.50
OPEN PRICE (Rs.) 247.15
BID PRICE (QTY) 247.15 (15)
OFFER PRICE (QTY) 247.75 (1)
VOLUME 230306
TODAY'S LOW / HIGH(Rs.) 245.55 254.80
52 WK LOW / HIGH (Rs.)188.15 322
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
36533.10
35015.10
35596.10
27179.10
19224.90
     Sales
36519.40
34984.80
35586.00
27122.30
19215.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.40
6.90
     Revenue from property development
     Other Operational Income
13.70
30.30
10.10
56.40
2.80
Less: Excise Duty
Net Sales
35355.90
34152.80
34884.20
26982.60
18915.50
EXPENDITURE :
Increase/Decrease in Stock
-214.50
-758.20
-297.50
-2721.80
1121.10
Raw Material Consumed
22289.70
22906.30
22535.50
19135.20
10976.10
     Opening Raw Materials
1729.20
2759.20
2940.10
2646.30
1771.30
     Purchases Raw Materials
22789.70
21876.30
22354.60
19429.00
11851.10
     Closing Raw Materials
2229.20
1729.20
2759.20
2940.10
2646.30
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3748.10
3235.30
3265.10
2436.40
1328.40
     Electricity & Power
2571.90
2042.10
2193.20
1669.20
1020.50
     Oil, Fuel & Natural gas
1176.20
1193.20
1071.90
767.20
307.90
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1373.20
1210.70
1078.20
978.60
924.60
     Salaries, Wages & Bonus
1198.20
1039.80
928.40
842.40
781.40
     Contributions to EPF & Pension Funds
113.60
102.80
83.50
93.80
68.60
     Workmen and Staff Welfare Expenses
61.40
68.10
66.30
51.30
67.80
     Other Employees Cost
0.00
0.00
0.00
-8.90
6.80
Other Manufacturing Expenses
2524.00
2261.50
2195.50
1851.90
1004.90
     Sub-contracted / Out sourced services
1824.90
1483.70
1316.30
1142.20
660.70
     Processing Charges
     Repairs and Maintenance
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
699.10
777.80
879.20
709.70
344.20
General and Administration Expenses
401.40
381.40
390.60
281.10
248.40
     Rent , Rates & Taxes
30.30
21.30
34.30
22.70
9.30
     Insurance
35.50
37.60
55.70
43.00
55.60
     Printing and stationery
3.20
5.20
3.70
2.20
2.00
     Professional and legal fees
165.70
163.90
139.00
96.10
80.70
     Traveling and conveyance
58.80
49.70
44.00
21.60
13.30
     Other Administration
166.70
153.40
157.90
117.10
100.80
Selling and Distribution Expenses
1153.50
1092.40
1102.90
966.00
686.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
33.50
29.70
32.80
17.70
27.60
     Freight and Forwarding
1090.00
995.30
1035.60
909.30
649.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
30.00
67.40
34.50
39.00
8.60
Miscellaneous Expenses
187.40
72.80
155.70
87.00
85.50
     Bad debts /advances written off
8.10
0.70
6.20
     Provision for doubtful debts
74.30
15.10
14.50
40.90
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
54.40
3.10
98.50
57.70
13.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
50.60
53.90
36.50
29.30
31.00
Less: Expenses Capitalised
Total Expenditure
31462.80
30402.20
30426.00
23014.40
16375.00
Operating Profit (Excl OI)
3893.10
3750.60
4458.20
3968.20
2540.50
Other Income
165.20
61.30
70.70
60.80
109.80
     Interest Received
98.10
57.00
44.40
31.20
59.70
     Dividend Received
60.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
1.20
4.80
26.50
15.90
     Foreign Exchange Gains
     Others
7.10
3.10
21.50
3.10
34.20
Operating Profit
4058.30
3811.90
4528.90
4029.00
2650.30
Interest
899.00
967.10
811.00
422.50
294.80
     InterestonDebenture / Bonds
     Interest on Term Loan
296.20
397.70
299.40
170.30
142.90
     Intereston Fixed deposits
     Bank Charges etc
316.30
254.70
222.50
87.00
81.60
     Other Interest
286.50
314.70
289.10
165.20
70.30
PBDT
3159.30
2844.80
3717.90
3606.50
2355.50
Depreciation
1044.50
1030.10
806.40
763.10
702.00
Profit Before Taxation & Exceptional Items
2114.80
1814.70
2911.50
2843.40
1653.50
Exceptional Income / Expenses
11928.60
Profit Before Tax
2114.80
1814.70
14840.10
2843.40
1653.50
Provision for Tax
496.80
398.10
3696.20
679.00
250.80
     Current Income Tax
622.50
484.60
3749.10
739.50
477.20
     Deferred Tax
-125.70
-86.50
-54.50
-60.50
-99.20
     Other taxes
0.00
0.00
1.60
0.00
-127.20
Profit After Tax
1618.00
1416.60
11143.90
2164.40
1402.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.20
-0.20
-0.20
-0.20
-0.10
Share of Associate
2.80
18.90
9.20
5.80
3.50
Other Consolidated Items
Consolidated Net Profit
1620.60
1435.30
11152.90
2170.00
1406.10
Adjustments to PAT
Profit Balance B/F
24763.70
23149.80
11860.70
9557.80
7963.30
Appropriations
26384.30
24585.10
23013.60
11727.80
9369.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-174.80
-178.60
-136.20
-132.90
-188.40
Equity Dividend %
8.00
Earnings Per Share
9.00
8.00
62.00
12.00
8.00
Adjusted EPS
9.00
8.00
62.00
12.00
8.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 85510.69[-0.14] Adani Ports &Special: 1482.60[-0.56] Asian Paints: 2885.50[0.92] Axis Bank: 1278.15[-0.55] Bajaj Finance: 1009.00[-1.9] Bajaj Finserv: 2071.30[-1.19] Bharat Electronics: 417.75[-1.24] Bharti Airtel: 2173.20[0.64] Eternal: 303.50[-1.14] HCL Tech.: 1609.00[-2.21] HDFC Bank: 1002.05[-0.67] Hindustan Unilever: 2440.80[0.48] ICICI Bank: 1369.70[-0.95] Infosys: 1549.50[0.83] ITC: 408.20[0.67] Kotak Mahindra Bank: 2108.45[0.54] Larsen & Toubro: 4027.65[-0.25] Mahindra & Mahindra: 3755.00[1.05] Maruti Suzuki: 16050.15[1.59] NTPC: 326.85[0.03] Power Grid Corp: 278.00[0.25] Reliance Industries: 1552.50[0.22] SBI: 974.50[-0.73] Sun Pharma Inds.: 1783.20[0.3] Tata MotorsPassenger: 362.95[0.89] Tata Steel: 169.20[-1.88] TCS: 3159.80[0.45] Tech Mahindra: 1466.75[0.69] Titan Co: 3904.60[0.09] Trent: 4380.05[-0.2] Ultratech Cement: 11763.85[0.08]