Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Gross Sales
229.90
108.90
151.00
190.20
86.70
Sales
229.90
108.90
151.00
190.20
86.70
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Net Sales
229.90
108.90
151.00
190.20
86.70
Increase/Decrease in Stock
28.10
-36.80
-18.20
76.30
-0.80
Raw Material Consumed
184.30
148.30
155.10
99.30
82.00
Opening Raw Materials
1.70
6.70
6.00
7.60
Purchases Raw Materials
0.50
0.90
1.90
7.30
Closing Raw Materials
1.30
1.70
6.70
6.00
Other Direct Purchases / Brought in cost
184.30
147.40
149.20
98.10
73.20
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.10
0.00
0.00
Electricity & Power
0.00
0.10
0.00
0.00
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1.80
4.40
1.60
2.90
2.90
Salaries, Wages & Bonus
1.70
3.00
1.30
2.50
2.50
Contributions to EPF & Pension Funds
0.10
1.40
0.30
0.40
0.40
Workmen and Staff Welfare Expenses
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
0.10
0.10
0.10
Sub-contracted / Out sourced services
Packing Material Consumed
Other Mfg Exp
0.00
0.00
0.10
0.10
0.10
General and Administration Expenses
6.30
4.00
3.00
2.20
1.70
Insurance
0.10
0.10
0.10
0.10
0.10
Professional and legal fees
3.90
2.10
1.10
1.70
1.00
Traveling and conveyance
0.00
0.10
0.10
0.00
Other Administration
2.30
1.80
1.90
0.30
0.50
Selling and Distribution Expenses
0.80
0.10
1.00
0.60
0.10
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.80
0.00
0.80
0.50
0.00
Miscellaneous Expenses
1.80
29.20
5.80
1.30
1.10
Bad debts /advances written off
3.90
Provision for doubtful debts
27.70
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
1.80
1.50
2.00
1.30
1.10
Less: Expenses Capitalised
Total Expenditure
223.20
149.20
148.60
182.80
87.20
Operating Profit (Excl OI)
6.70
-40.40
2.50
7.40
-0.50
Other Income
3.50
20.10
8.70
3.20
3.20
Interest Received
3.50
2.10
0.50
0.90
0.90
Dividend Received
0.00
0.00
0.00
0.00
Profit on sale of Fixed Assets
10.40
3.20
Profits on sale of Investments
Provision Written Back
1.10
0.00
Foreign Exchange Gains
4.90
0.00
0.00
Others
0.00
2.70
3.90
2.30
2.20
Operating Profit
10.20
-20.30
11.20
10.50
2.70
Interest
3.50
0.10
0.00
0.00
0.00
InterestonDebenture / Bonds
Intereston Fixed deposits
Bank Charges etc
0.00
0.00
0.00
0.00
0.00
Other Interest
3.50
0.00
0.00
0.00
0.00
PBDT
6.70
-20.30
11.20
10.50
2.70
Depreciation
0.60
0.00
0.10
0.20
0.20
Profit Before Taxation & Exceptional Items
6.10
-20.40
11.00
10.30
2.50
Exceptional Income / Expenses
Profit Before Tax
6.10
-20.40
11.00
10.30
2.50
Provision for Tax
1.80
-6.70
1.20
3.50
-1.00
Current Income Tax
1.80
0.60
1.40
2.70
0.40
Deferred Tax
-7.60
0.00
-0.10
-2.80
Other taxes
1.80
0.40
-0.10
0.90
1.40
Profit After Tax
4.30
-13.70
9.80
6.80
3.40
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4.30
-13.70
9.80
6.80
3.40
Profit Balance B/F
546.20
559.90
550.10
543.30
539.70
Appropriations
550.50
546.20
559.90
550.10
543.10
Earnings Per Share
1.00
-3.00
2.00
1.00
1.00
Adjusted EPS
1.00
-2.00
1.00
1.00
1.00