Modification / Re-KYC
RK Global

OLYMPIA INDUSTRIES LTD.

NSE : NABSE : 521105ISIN CODE : INE482O01021Industry : RetailingHouse : Private
BSE39.902.67 (+7.17 %)
PREV CLOSE (Rs.) 37.23
OPEN PRICE (Rs.) 43.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1726
TODAY'S LOW / HIGH (Rs.)37.00 43.00
52 WK LOW / HIGH (Rs.) 32.9858.4
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
2824.70
1890.50
3779.50
3258.10
1394.60
     Sales
2776.30
1823.90
3712.30
3225.40
1369.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
42.50
     Revenue from property development
     Other Operational Income
5.90
66.60
67.30
32.70
25.30
Less: Excise Duty
Net Sales
2824.70
1890.50
3779.50
3258.10
1394.60
EXPENDITURE :
Increase/Decrease in Stock
60.20
-161.80
-158.90
-126.40
-129.50
Raw Material Consumed
2441.70
1783.00
3665.80
3116.20
1261.30
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
2441.70
1783.00
3665.80
3116.20
1261.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.20
2.80
3.00
3.00
2.70
     Electricity & Power
2.20
2.80
3.00
3.00
2.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
81.30
70.90
72.90
76.10
73.60
     Salaries, Wages & Bonus
72.00
62.80
63.90
68.90
66.60
     Contributions to EPF & Pension Funds
2.50
2.20
2.40
2.80
2.80
     Workmen and Staff Welfare Expenses
2.40
2.20
2.00
2.20
2.10
     Other Employees Cost
4.50
3.80
4.60
2.10
2.10
Other Manufacturing Expenses
43.70
26.50
23.70
21.60
21.40
     Sub-contracted / Out sourced services
     Processing Charges
6.10
1.90
3.50
5.40
4.50
     Repairs and Maintenance
0.00
0.00
     Packing Material Consumed
0.10
0.10
0.20
0.00
     Other Mfg Exp
37.60
24.50
20.10
16.00
16.90
General and Administration Expenses
28.70
26.40
28.60
29.80
19.90
     Rent , Rates & Taxes
4.50
6.40
3.80
5.10
3.20
     Insurance
7.80
0.80
0.70
0.70
     Printing and stationery
0.80
0.60
1.00
0.80
0.50
     Professional and legal fees
7.60
11.70
10.40
2.90
     Traveling and conveyance
7.70
5.50
4.30
4.50
4.20
     Other Administration
15.60
11.00
11.40
12.70
13.30
Selling and Distribution Expenses
85.70
65.70
82.70
89.60
115.30
     Handling and Clearing Charges
1.30
0.80
0.60
0.80
0.70
     Other Selling Expenses
79.00
57.50
75.90
85.70
110.30
Miscellaneous Expenses
7.70
12.50
9.40
9.90
5.30
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
7.70
12.50
9.40
9.90
5.30
Less: Expenses Capitalised
Total Expenditure
2751.20
1826.00
3727.20
3219.80
1370.00
Operating Profit (Excl OI)
73.50
64.50
52.30
38.30
24.60
Other Income
6.20
4.70
4.50
6.60
8.70
     Interest Received
0.90
0.60
0.30
0.80
2.90
     Dividend Received
     Profit on sale of Fixed Assets
2.50
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.30
0.40
0.60
0.10
     Others
5.00
3.80
3.70
3.40
5.70
Operating Profit
79.70
69.30
56.80
44.90
33.30
Interest
53.50
44.50
32.90
22.20
20.90
     InterestonDebenture / Bonds
     Interest on Term Loan
52.60
44.40
32.10
22.20
20.80
     Intereston Fixed deposits
     Bank Charges etc
0.90
0.10
0.80
0.10
0.10
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
26.20
24.70
23.90
22.60
12.50
Depreciation
8.60
11.60
11.00
8.30
9.50
Profit Before Taxation & Exceptional Items
17.60
13.10
12.90
14.40
3.00
Exceptional Income / Expenses
Profit Before Tax
17.60
13.10
12.90
14.40
3.00
Provision for Tax
4.70
5.30
3.00
9.20
1.00
     Current Income Tax
5.80
4.80
3.30
3.30
     Deferred Tax
-1.10
-0.90
-1.00
0.60
-0.80
     Other taxes
0.00
1.40
0.70
5.30
1.00
Profit After Tax
13.00
7.90
9.80
5.10
2.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
13.00
7.90
9.80
5.10
2.00
Adjustments to PAT
Profit Balance B/F
62.60
54.70
44.90
39.70
37.70
Appropriations
75.60
62.60
54.70
44.90
39.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
2.00
1.00
2.00
1.00
0.00
Adjusted EPS
2.00
1.00
2.00
1.00
0.00
Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 80599.91[-0.72] Adani Ports &Special: 1347.00[-1.91] Asian Paints: 2429.45[1.4] Axis Bank: 1062.60[-0.53] Bajaj Finance: 876.95[-0.43] Bajaj Finserv: 1915.70[-1.67] Bharat Electronics: 377.05[-1.55] Bharti Airtel: 1885.10[-1.47] Eternal: 304.45[-1.1] HCL Tech.: 1452.95[-0.98] HDFC Bank: 2012.25[-0.32] Hindustan Unilever: 2551.35[1.17] ICICI Bank: 1471.40[-0.69] Infosys: 1470.60[-2.52] ITC: 416.50[1.14] Kotak Mahindra Bank: 1992.10[0.68] Larsen & Toubro: 3589.65[-1.27] Mahindra & Mahindra: 3160.20[-1.35] Maruti Suzuki: 12299.35[-2.65] NTPC: 330.85[-1.02] Power Grid Corp: 291.20[0.09] Reliance Industries: 1393.60[0.24] SBI: 793.95[-0.31] Sun Pharma Inds.: 1629.05[-4.49] Tata Motors: 648.75[-2.6] Tata Steel: 153.00[-3.04] TCS: 3003.10[-1.13] Tech Mahindra: 1439.00[-1.71] Titan Co: 3315.00[-0.93] Trent: 5182.05[3.24] Ultratech Cement: 12105.50[-1.08]