Modification / Re-KYC
RK Global

BALMER LAWRIE & COMPANY LTD.

NSE : BALMLAWRIEBSE : 523319ISIN CODE : INE164A01016Industry : DiversifiedHouse : PSU
BSE176.05-2.3 (-1.29 %)
PREV CLOSE (Rs.) 178.35
OPEN PRICE (Rs.) 176.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15381
TODAY'S LOW / HIGH (Rs.)176.00 179.00
52 WK LOW / HIGH (Rs.)146.7 238
NSE176.18-1.97 (-1.11 %)
PREV CLOSE( Rs. ) 178.15
OPEN PRICE (Rs.) 178.15
BID PRICE (QTY) 176.18 (372)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 84098
TODAY'S LOW / HIGH(Rs.) 175.76 179.10
52 WK LOW / HIGH (Rs.)146.6 238.2
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
25156.40
23392.30
23214.80
20553.50
15289.80
     Sales
14243.90
14379.80
13534.50
12836.10
8669.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
9215.50
7550.30
8566.60
7079.10
6116.00
     Revenue from property development
     Other Operational Income
1697.00
1462.20
1113.80
638.20
504.30
Less: Excise Duty
Net Sales
25156.40
23392.30
23214.80
20553.50
15289.80
EXPENDITURE :
Increase/Decrease in Stock
-18.10
25.40
-137.70
-46.90
3.40
Raw Material Consumed
16575.00
15409.90
16374.00
14395.80
9864.10
     Opening Raw Materials
1212.40
1310.00
1422.60
1073.30
914.70
     Purchases Raw Materials
16001.20
14804.10
15888.10
14617.40
9986.70
     Closing Raw Materials
1195.20
1219.20
1310.00
1422.60
1073.30
     Other Direct Purchases / Brought in cost
556.70
515.00
373.40
127.70
36.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
417.60
402.60
388.20
349.50
284.10
     Electricity & Power
417.60
402.60
388.20
349.50
284.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2564.20
2434.10
2484.80
2254.50
2159.80
     Salaries, Wages & Bonus
2016.00
1880.20
1932.40
1831.50
1768.20
     Contributions to EPF & Pension Funds
245.40
232.50
216.80
209.30
218.60
     Workmen and Staff Welfare Expenses
302.80
321.40
335.60
213.70
173.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
598.10
551.60
510.40
522.70
399.90
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
244.80
227.80
231.20
254.70
164.20
     Packing Material Consumed
     Other Mfg Exp
353.30
323.80
279.20
268.00
235.70
General and Administration Expenses
943.80
829.50
898.90
759.40
676.60
     Rent , Rates & Taxes
203.70
135.10
218.30
92.20
88.30
     Insurance
37.30
43.30
42.50
38.20
35.60
     Printing and stationery
19.30
18.20
19.60
15.20
13.10
     Professional and legal fees
     Traveling and conveyance
117.00
108.70
89.90
48.90
32.50
     Other Administration
683.50
632.80
618.40
613.90
539.60
Selling and Distribution Expenses
171.60
164.70
160.50
94.60
83.80
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
41.80
34.70
44.70
35.10
35.30
     Freight and Forwarding
19.90
16.70
16.70
14.70
14.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
109.90
113.30
99.20
44.80
33.60
Miscellaneous Expenses
840.50
874.60
647.20
608.40
684.50
     Bad debts /advances written off
64.70
72.00
147.40
79.50
210.70
     Provision for doubtful debts
67.60
54.00
97.10
85.30
95.60
     Losson disposal of fixed assets(net)
0.60
0.60
0.20
1.40
0.40
     Losson foreign exchange fluctuations
6.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
707.60
748.10
402.50
442.20
371.70
Less: Expenses Capitalised
Total Expenditure
22092.80
20692.40
21326.50
18938.00
14156.20
Operating Profit (Excl OI)
3063.60
2699.90
1888.40
1615.40
1133.70
Other Income
562.40
857.10
502.10
446.30
763.60
     Interest Received
299.10
358.10
164.80
177.30
292.20
     Dividend Received
1.50
0.80
0.40
0.20
0.60
     Profit on sale of Fixed Assets
18.90
3.30
13.30
35.80
1.60
     Profits on sale of Investments
4.90
     Provision Written Back
137.20
423.00
245.00
161.80
423.60
     Foreign Exchange Gains
17.90
20.60
18.30
10.20
     Others
87.80
51.30
60.30
61.00
40.70
Operating Profit
3626.00
3557.00
2390.50
2061.70
1897.20
Interest
265.30
220.50
179.40
135.90
119.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
92.80
67.10
51.00
13.80
8.90
     Other Interest
172.40
153.40
128.40
122.10
110.20
PBDT
3360.80
3336.50
2211.10
1925.80
1778.10
Depreciation
602.70
591.60
567.90
565.50
550.20
Profit Before Taxation & Exceptional Items
2758.10
2744.90
1643.20
1360.30
1227.80
Exceptional Income / Expenses
Profit Before Tax
2758.10
2744.90
1643.20
1360.30
1227.80
Provision for Tax
809.90
751.80
574.40
473.40
401.90
     Current Income Tax
874.80
860.10
572.60
456.90
387.90
     Deferred Tax
-64.80
-108.30
44.80
16.50
66.70
     Other taxes
0.00
0.00
-42.90
0.00
-52.70
Profit After Tax
1948.20
1993.10
1068.70
887.00
825.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-66.80
-41.50
-42.20
Share of Associate
644.60
363.00
607.60
453.00
327.00
Other Consolidated Items
Consolidated Net Profit
2525.90
2314.50
1634.20
1340.00
1152.90
Adjustments to PAT
Profit Balance B/F
13453.10
12254.60
11002.70
10486.60
10583.20
Appropriations
15979.10
14569.10
12636.90
11826.60
11736.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1170.10
1116.00
600.20
823.90
1248.60
Equity Dividend %
85.00
85.00
75.00
65.00
60.00
Earnings Per Share
15.00
14.00
10.00
8.00
7.00
Adjusted EPS
15.00
14.00
10.00
8.00
7.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 84679.86[-0.63] Adani Ports &Special: 1499.20[-0.87] Asian Paints: 2791.30[0.4] Axis Bank: 1219.65[-5.03] Bajaj Finance: 998.50[-1.41] Bajaj Finserv: 2035.25[-1.65] Bharat Electronics: 387.95[-0.7] Bharti Airtel: 2101.80[1.44] Eternal: 284.35[-4.69] HCL Tech.: 1652.15[-1.9] HDFC Bank: 994.15[-0.17] Hindustan Unilever: 2279.80[-0.58] ICICI Bank: 1366.00[0.06] Infosys: 1592.35[-0.91] ITC: 401.70[-0.15] Kotak Mahindra Bank: 2182.15[0.08] Larsen & Toubro: 4062.35[-0.7] Mahindra & Mahindra: 3622.75[0.42] Maruti Suzuki: 16349.95[-0.32] NTPC: 321.00[-0.88] Power Grid Corp: 260.45[-0.71] Reliance Industries: 1541.80[-0.92] SBI: 961.40[-0.59] Sun Pharma Inds.: 1782.80[-0.8] Tata MotorsPassenger: 345.50[-0.46] Tata Steel: 169.80[-1.74] TCS: 3204.55[-0.8] Tech Mahindra: 1577.55[0.13] Titan Co: 3927.60[1.6] Trent: 4109.75[0.11] Ultratech Cement: 11525.90[-1.65]