Modification / Re-KYC
RK Global

WANBURY LTD.

NSE : WANBURYBSE : 524212ISIN CODE : INE107F01022Industry : Pharmaceuticals & DrugsHouse : Private
BSE238.356.95 (+3 %)
PREV CLOSE (Rs.) 231.40
OPEN PRICE (Rs.) 231.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 14840
TODAY'S LOW / HIGH (Rs.)231.00 240.00
52 WK LOW / HIGH (Rs.)155 330
NSE237.304.85 (+2.09 %)
PREV CLOSE( Rs. ) 232.45
OPEN PRICE (Rs.) 233.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 237.30 (350)
VOLUME 46317
TODAY'S LOW / HIGH(Rs.) 230.90 240.30
52 WK LOW / HIGH (Rs.)154.01 329.7
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
6032.80
5829.10
5092.20
5145.70
3944.10
     Sales
5973.00
5796.50
5077.50
5106.10
3890.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
59.80
32.60
14.70
39.50
54.10
Less: Excise Duty
Net Sales
5995.10
5777.40
4996.50
5111.90
3925.20
EXPENDITURE :
Increase/Decrease in Stock
15.10
-38.90
291.30
-247.90
-72.00
Raw Material Consumed
2929.60
3074.80
2743.10
3250.70
2285.30
     Opening Raw Materials
205.00
104.10
90.00
89.80
35.70
     Purchases Raw Materials
2811.90
3002.70
2597.50
3049.50
2232.90
     Closing Raw Materials
238.10
205.00
104.10
90.00
89.80
     Other Direct Purchases / Brought in cost
150.80
173.00
159.80
201.40
106.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
242.40
251.70
205.90
184.10
171.30
     Electricity & Power
242.40
251.70
205.90
184.10
171.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1042.40
869.20
810.00
748.10
641.50
     Salaries, Wages & Bonus
937.40
777.80
723.10
664.00
576.40
     Contributions to EPF & Pension Funds
46.90
44.70
54.60
55.80
46.90
     Workmen and Staff Welfare Expenses
37.90
33.10
23.70
21.20
16.20
     Other Employees Cost
20.20
13.60
8.60
7.10
2.00
Other Manufacturing Expenses
137.60
133.20
114.30
126.60
99.80
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
67.70
67.70
58.50
70.80
51.00
     Packing Material Consumed
     Other Mfg Exp
69.90
65.50
55.80
55.80
48.80
General and Administration Expenses
306.00
265.90
227.20
205.80
236.30
     Rent , Rates & Taxes
16.50
13.50
8.90
19.30
38.50
     Insurance
11.20
10.40
12.60
10.60
10.00
     Printing and stationery
     Professional and legal fees
187.10
168.90
130.20
122.80
145.00
     Traveling and conveyance
88.00
71.10
73.30
51.00
40.60
     Other Administration
91.30
73.10
75.40
53.10
42.80
Selling and Distribution Expenses
312.50
266.50
212.70
313.10
168.60
     Advertisement & Sales Promotion
109.60
101.60
50.90
67.50
21.80
     Sales Commissions & Incentives
65.70
47.70
39.80
47.00
38.90
     Freight and Forwarding
137.10
116.80
121.70
197.40
106.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.10
0.50
0.30
1.20
1.80
Miscellaneous Expenses
332.70
234.00
161.20
214.00
237.80
     Bad debts /advances written off
     Provision for doubtful debts
10.80
0.10
     Losson disposal of fixed assets(net)
2.50
0.60
6.30
4.30
     Losson foreign exchange fluctuations
6.70
4.50
8.60
     Losson sale of non-trade current investments
0.00
     Other Miscellaneous Expenses
330.20
223.20
153.80
203.10
224.80
Less: Expenses Capitalised
Total Expenditure
5318.30
5056.50
4765.70
4794.50
3768.50
Operating Profit (Excl OI)
676.90
720.90
230.80
317.30
156.70
Other Income
121.20
9.00
10.10
50.90
47.50
     Interest Received
7.10
3.80
4.20
6.70
4.00
     Dividend Received
0.00
     Profit on sale of Fixed Assets
6.70
2.70
     Profits on sale of Investments
     Provision Written Back
105.90
2.20
4.40
39.00
39.90
     Foreign Exchange Gains
     Others
1.50
0.30
1.60
5.20
3.60
Operating Profit
798.10
729.90
240.90
368.20
204.20
Interest
369.50
291.80
213.90
206.10
230.70
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
369.50
291.80
213.90
206.10
230.70
PBDT
428.60
438.10
26.90
162.10
-26.50
Depreciation
133.10
130.30
123.80
114.50
97.50
Profit Before Taxation & Exceptional Items
295.50
307.80
-96.90
47.60
-124.10
Exceptional Income / Expenses
255.60
-5.90
763.70
Profit Before Tax
295.50
563.40
-102.90
811.30
-124.10
Provision for Tax
-9.80
3.80
1.10
-3.50
2.00
     Current Income Tax
58.60
     Deferred Tax
-68.40
3.80
1.10
-3.50
-20.70
     Other taxes
0.00
3.80
1.10
-3.50
2.00
Profit After Tax
305.30
559.60
-104.00
814.70
-126.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
305.30
559.60
-104.00
814.70
-126.10
Adjustments to PAT
Profit Balance B/F
-1385.00
-1938.70
-1837.30
-2660.00
-2529.50
Appropriations
-1079.70
-1379.10
-1941.30
-1845.30
-2655.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
3.60
5.90
-2.60
-8.00
4.40
Equity Dividend %
Earnings Per Share
9.00
17.00
-3.00
25.00
-5.00
Adjusted EPS
9.00
17.00
-3.00
25.00
-5.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 85267.66[0.53] Adani Ports &Special: 1522.40[1.28] Asian Paints: 2765.45[-0.49] Axis Bank: 1286.30[1.09] Bajaj Finance: 1017.45[1.15] Bajaj Finserv: 2086.00[1.01] Bharat Electronics: 389.40[0.4] Bharti Airtel: 2083.35[1.47] Eternal: 298.00[2.37] HCL Tech.: 1672.40[0] HDFC Bank: 1000.20[0] Hindustan Unilever: 2261.05[-1.89] ICICI Bank: 1366.00[0.44] Infosys: 1598.75[0.06] ITC: 400.50[-0.63] Kotak Mahindra Bank: 2176.45[-0.23] Larsen & Toubro: 4073.70[1.71] Mahindra & Mahindra: 3678.90[0.38] Maruti Suzuki: 16520.90[1.59] NTPC: 325.05[0.76] Power Grid Corp: 263.60[-0.42] Reliance Industries: 1556.00[0.72] SBI: 962.90[-0.05] Sun Pharma Inds.: 1794.30[-0.7] Tata MotorsPassenger: 347.45[0.23] Tata Steel: 171.90[3.34] TCS: 3220.15[0.89] Tech Mahindra: 1579.05[0.66] Titan Co: 3880.40[0.95] Trent: 4072.95[0.68] Ultratech Cement: 11725.05[2.25]