Modification / Re-KYC
RK Global

TVS MOTOR COMPANY LTD.

NSE : TVSMOTORBSE : 532343ISIN CODE : INE494B01023Industry : Automobile Two & Three WheelersHouse : TVS Iyengar
BSE3279.8549.2 (+1.52 %)
PREV CLOSE (Rs.) 3230.65
OPEN PRICE (Rs.) 3240.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 62610
TODAY'S LOW / HIGH (Rs.)3229.85 3306.75
52 WK LOW / HIGH (Rs.)2170.05 3274.7
NSE3280.9051.1 (+1.58 %)
PREV CLOSE( Rs. ) 3229.80
OPEN PRICE (Rs.) 3247.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 3280.90 (276)
VOLUME 1427568
TODAY'S LOW / HIGH(Rs.) 3228.00 3308.00
52 WK LOW / HIGH (Rs.)2171.4 3272.4
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
440890.00
387790.00
319740.00
243550.00
194210.00
     Sales
367950.00
325910.00
273540.00
211820.00
170150.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
930.00
770.00
800.00
1390.00
580.00
     Revenue from property development
     Other Operational Income
72020.00
61100.00
45400.00
30350.00
23470.00
Less: Excise Duty
Net Sales
440890.00
387790.00
319740.00
243550.00
194210.00
EXPENDITURE :
Increase/Decrease in Stock
-790.00
-3230.00
-1410.00
-2600.00
0.00
Raw Material Consumed
268030.00
245940.00
209870.00
165180.00
129260.00
     Opening Raw Materials
9670.00
9250.00
8750.00
7490.00
6410.00
     Purchases Raw Materials
259730.00
236240.00
201470.00
160650.00
128090.00
     Closing Raw Materials
9710.00
9670.00
9250.00
8750.00
7490.00
     Other Direct Purchases / Brought in cost
8350.00
10120.00
8910.00
5790.00
2250.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1190.00
1050.00
1330.00
1270.00
960.00
     Electricity & Power
1190.00
1050.00
1330.00
1270.00
960.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
35810.00
32980.00
28900.00
21250.00
16890.00
     Salaries, Wages & Bonus
30710.00
28310.00
25170.00
18400.00
15020.00
     Contributions to EPF & Pension Funds
2480.00
2160.00
1780.00
1370.00
1000.00
     Workmen and Staff Welfare Expenses
2290.00
2510.00
1960.00
1480.00
880.00
     Other Employees Cost
330.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
3340.00
2450.00
2100.00
1610.00
1420.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
2780.00
1900.00
1500.00
1010.00
920.00
     Packing Material Consumed
     Other Mfg Exp
560.00
550.00
590.00
600.00
500.00
General and Administration Expenses
1070.00
640.00
590.00
600.00
470.00
     Rent , Rates & Taxes
420.00
150.00
180.00
220.00
160.00
     Insurance
630.00
480.00
400.00
360.00
290.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
10.00
10.00
10.00
10.00
10.00
Selling and Distribution Expenses
22060.00
17390.00
12940.00
10770.00
9390.00
     Advertisement & Sales Promotion
16140.00
11870.00
7440.00
5390.00
5920.00
     Sales Commissions & Incentives
     Freight and Forwarding
5920.00
5510.00
5500.00
5380.00
3470.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
44480.00
36080.00
24750.00
17950.00
13440.00
     Bad debts /advances written off
     Provision for doubtful debts
12950.00
11270.00
6290.00
5540.00
4670.00
     Losson disposal of fixed assets(net)
20.00
     Losson foreign exchange fluctuations
130.00
80.00
20.00
330.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
31400.00
24730.00
18460.00
12390.00
8430.00
Less: Expenses Capitalised
Total Expenditure
375190.00
333280.00
279070.00
216010.00
171830.00
Operating Profit (Excl OI)
65700.00
54510.00
40670.00
27550.00
22380.00
Other Income
1480.00
1330.00
1380.00
330.00
470.00
     Interest Received
270.00
220.00
110.00
80.00
330.00
     Dividend Received
10.00
0.00
40.00
0.00
     Profit on sale of Fixed Assets
90.00
30.00
30.00
20.00
     Profits on sale of Investments
960.00
890.00
460.00
0.00
0.00
     Provision Written Back
     Foreign Exchange Gains
     Others
150.00
170.00
790.00
180.00
140.00
Operating Profit
67180.00
55840.00
42050.00
27880.00
22850.00
Interest
20930.00
19170.00
13680.00
9400.00
8810.00
     InterestonDebenture / Bonds
     Interest on Term Loan
20430.00
18450.00
     Intereston Fixed deposits
     Bank Charges etc
80.00
110.00
120.00
580.00
460.00
     Other Interest
430.00
600.00
13560.00
8830.00
8360.00
PBDT
46250.00
36670.00
28370.00
18470.00
14040.00
Depreciation
10460.00
9560.00
8590.00
7430.00
5650.00
Profit Before Taxation & Exceptional Items
35790.00
27110.00
19790.00
11040.00
8390.00
Exceptional Income / Expenses
-20.00
-400.00
-90.00
Profit Before Tax
35050.00
26680.00
19360.00
10670.00
8220.00
Provision for Tax
11550.00
9140.00
6270.00
3360.00
2140.00
     Current Income Tax
11900.00
10070.00
7050.00
3650.00
2500.00
     Deferred Tax
-350.00
-930.00
-770.00
-290.00
-360.00
     Other taxes
0.00
0.00
-10.00
0.00
0.00
Profit After Tax
23500.00
17540.00
13090.00
7310.00
6080.00
Extra items
300.00
250.00
0.00
0.00
0.00
Minority Interest
-1440.00
-920.00
190.00
260.00
-130.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
22360.00
16860.00
13290.00
7570.00
5940.00
Adjustments to PAT
Profit Balance B/F
55290.00
43150.00
32850.00
27070.00
22970.00
Appropriations
77650.00
60020.00
46130.00
34640.00
28910.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
300.00
-220.00
-180.00
-190.00
-20.00
Equity Dividend %
1000.00
800.00
500.00
375.00
350.00
Earnings Per Share
47.00
35.00
28.00
16.00
13.00
Adjusted EPS
47.00
35.00
28.00
16.00
13.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 82000.71[0.17] Adani Ports &Special: 1361.50[-0.64] Asian Paints: 2566.85[-0.12] Axis Bank: 1079.30[-0.05] Bajaj Finance: 895.70[0.9] Bajaj Finserv: 1979.30[1.11] Bharat Electronics: 374.15[0.65] Bharti Airtel: 1930.15[0.1] Eternal: 321.65[-1.47] HCL Tech.: 1492.85[-0.23] HDFC Bank: 1990.20[0.11] Hindustan Unilever: 2648.00[-0.77] ICICI Bank: 1445.80[1.09] Infosys: 1496.70[0.06] ITC: 405.75[-0.06] Kotak Mahindra Bank: 2017.60[-0.04] Larsen & Toubro: 3616.75[0.76] Mahindra & Mahindra: 3373.20[-0.61] Maruti Suzuki: 14282.40[0.5] NTPC: 338.85[-0.91] Power Grid Corp: 284.00[-1.51] Reliance Industries: 1424.65[0.86] SBI: 825.55[-0.39] Sun Pharma Inds.: 1639.70[0.31] Tata Motors: 685.45[-0.61] Tata Steel: 161.50[-0.28] TCS: 3101.20[0.12] Tech Mahindra: 1520.90[-0.19] Titan Co: 3615.40[0.61] Trent: 5447.80[-0.08] Ultratech Cement: 12864.80[-0.05]