Modification / Re-KYC
RK Global

BHARTI AIRTEL LTD.

NSE : BHARTIARTLBSE : 532454ISIN CODE : INE397D01024Industry : Telecommunication - Service ProviderHouse : Bharti
BSE1274.006.8 (+0.54 %)
PREV CLOSE (Rs.) 1267.20
OPEN PRICE (Rs.) 1278.70
BID PRICE (QTY) 1273.60 (32)
OFFER PRICE (QTY) 1274.30 (27)
VOLUME 51344
TODAY'S LOW / HIGH (Rs.)1253.15 1280.90
52 WK LOW / HIGH (Rs.)755.6 1281.4
NSE1275.309.55 (+0.75 %)
PREV CLOSE( Rs. ) 1265.75
OPEN PRICE (Rs.) 1280.00
BID PRICE (QTY) 1275.30 (45)
OFFER PRICE (QTY) 1275.95 (162)
VOLUME 3151196
TODAY'S LOW / HIGH(Rs.) 1253.35 1280.05
52 WK LOW / HIGH (Rs.)755.65 1281.85
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1391448.00
1165469.00
1006158.00
846765.00
807802.00
     Sales
7144.00
5853.00
4278.00
4251.00
2800.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1384304.00
1159616.00
1001880.00
842514.00
805002.00
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
1391448.00
1165469.00
1006158.00
846765.00
807802.00
EXPENDITURE :
Increase/Decrease in Stock
1174.00
-1090.00
-1091.00
-685.00
-191.00
Raw Material Consumed
32395.00
26687.00
19266.00
13643.00
11046.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
32395.00
26687.00
19266.00
13643.00
11046.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
130882.00
104898.00
92240.00
82094.00
80436.00
     Electricity & Power
130882.00
104898.00
92240.00
82094.00
80436.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
48308.00
44333.00
41146.00
35137.00
37975.00
     Salaries, Wages & Bonus
39711.00
37214.00
34938.00
29233.00
32092.00
     Contributions to EPF & Pension Funds
2271.00
2086.00
1962.00
1961.00
2004.00
     Workmen and Staff Welfare Expenses
4204.00
3361.00
3299.00
3057.00
2558.00
     Other Employees Cost
2122.00
1672.00
947.00
886.00
1321.00
Other Manufacturing Expenses
354854.00
328912.00
327477.00
301142.00
315190.00
     Sub-contracted / Out sourced services
6579.00
5358.00
5293.00
5710.00
7547.00
     Processing Charges
76207.00
67611.00
103521.00
107395.00
93521.00
     Repairs and Maintenance
55930.00
52195.00
49156.00
46141.00
39310.00
     Packing Material Consumed
     Other Mfg Exp
216138.00
203748.00
169507.00
141896.00
174812.00
General and Administration Expenses
32499.00
29667.00
31130.00
33370.00
52695.00
     Rent , Rates & Taxes
     Insurance
     Printing and stationery
     Professional and legal fees
4142.00
3955.00
3428.00
3211.00
1932.00
     Traveling and conveyance
2654.00
1681.00
1056.00
2232.00
2236.00
     Other Administration
28357.00
25712.00
27702.00
30159.00
50763.00
Selling and Distribution Expenses
72454.00
53035.00
38009.00
34236.00
41568.00
     Advertisement & Sales Promotion
14601.00
11973.00
11205.00
12305.00
13622.00
     Sales Commissions & Incentives
47398.00
37238.00
23555.00
18098.00
24662.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
10455.00
3824.00
3249.00
3833.00
3284.00
Miscellaneous Expenses
6147.00
3688.00
4264.00
5294.00
27539.00
     Bad debts /advances written off
1402.00
1179.00
1740.00
623.00
24353.00
     Provision for doubtful debts
4262.00
1869.00
1497.00
3949.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
483.00
640.00
1027.00
722.00
3186.00
Less: Expenses Capitalised
Total Expenditure
678713.00
590130.00
552441.00
504231.00
566258.00
Operating Profit (Excl OI)
712735.00
575339.00
453717.00
342534.00
241544.00
Other Income
9366.00
5343.00
6428.00
15357.00
27991.00
     Interest Received
3080.00
2206.00
5025.00
     Dividend Received
231.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
3394.00
     Provision Written Back
14200.00
     Foreign Exchange Gains
     Others
6286.00
3137.00
6428.00
15357.00
5141.00
Operating Profit
722101.00
580682.00
460145.00
357891.00
269535.00
Interest
192999.00
166162.00
150910.00
140732.00
106222.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
25556.00
25501.00
23443.00
17053.00
9683.00
     Other Interest
167443.00
140661.00
127467.00
123679.00
96539.00
PBDT
529102.00
414520.00
309235.00
217159.00
163313.00
Depreciation
364318.00
330907.00
294044.00
270944.00
213475.00
Profit Before Taxation & Exceptional Items
164784.00
83613.00
15191.00
-53785.00
-50162.00
Exceptional Income / Expenses
-6698.00
16986.00
-159145.00
-400892.00
29288.00
Profit Before Tax
165607.00
124831.00
-144882.00
-461304.00
-17318.00
Provision for Tax
42733.00
41779.00
89325.00
-125124.00
-34193.00
     Current Income Tax
34550.00
30765.00
21138.00
19594.00
19527.00
     Deferred Tax
7904.00
11602.00
68668.00
-144058.00
-53584.00
     Other taxes
279.00
-588.00
-481.00
-660.00
-136.00
Profit After Tax
122874.00
83052.00
-234207.00
-336180.00
16875.00
Extra items
0.00
0.00
110567.00
29538.00
0.00
Minority Interest
-39415.00
-40503.00
-27195.00
-15190.00
-12780.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
83459.00
42549.00
-150835.00
-321832.00
4095.00
Adjustments to PAT
Profit Balance B/F
-1429.00
-44366.00
112401.00
435496.00
475481.00
Appropriations
82030.00
-1817.00
-38434.00
113664.00
479576.00
     General Reserves
-7500.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
17533.00
-388.00
13432.00
1263.00
12798.00
Equity Dividend %
80.00
60.00
40.00
50.00
Earnings Per Share
15.00
8.00
-27.00
-59.00
1.00
Adjusted EPS
15.00
8.00
-27.00
-58.00
1.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | NSDL IN-DP-NSDL-203-2001 |

IN-DP-NSDL-241-2016 | NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 72022.07[-0.64] Asian Paints: 2769.25[-1.62] Axis Bank: 1004.20[-1.95] Bajaj Finance: 6833.15[-0.81] Bajaj Finserv: 1586.20[-0.5] Bharti Airtel: 1279.15[0.94] HCL Tech.: 1438.90[-1.96] HDFC Bank: 1498.60[0.27] Hindustan Unilever: 2217.85[0.13] ICICI Bank: 1056.80[0.13] Indusind Bank: 1451.05[-1.55] Infosys: 1391.00[-2.08] ITC: 421.95[0.72] JSW Steel: 838.00[-0.74] Kotak Mahindra Bank: 1776.00[-0.58] Larsen & Toubro: 3493.90[-1.61] Mahindra & Mahindra: 2014.85[-0.46] Maruti Suzuki: 12300.00[-0.78] Nestle: 2428.00[-1.41] NTPC: 347.80[-1.02] Power Grid Corp: 278.20[-0.71] Reliance Industries: 2902.20[-0.89] SBI: 738.05[-0.91] Sun Pharma Inds.: 1512.00[-0.34] Tata Motors: 953.55[-1.84] Tata Steel: 159.05[-0.59] TCS: 3817.00[-1.2] Tech Mahindra: 1171.00[-0.75] Titan Co: 3505.60[-0.59] Ultratech Cement: 9309.20[-0.83] Wipro: 439.45[-1.09]