Modification / Re-KYC
RK Global

JUBILANT FOODWORKS LTD.

NSE : JUBLFOODBSE : 533155ISIN CODE : INE797F01020Industry : Consumer FoodHouse : Jubilant Bhartia
BSE630.35-1.6 (-0.25 %)
PREV CLOSE (Rs.) 631.95
OPEN PRICE (Rs.) 629.05
BID PRICE (QTY) 630.10 (3)
OFFER PRICE (QTY) 630.50 (1)
VOLUME 18315
TODAY'S LOW / HIGH (Rs.)629.05 637.25
52 WK LOW / HIGH (Rs.)559 796.75
NSE631.20-0.6 (-0.09 %)
PREV CLOSE( Rs. ) 631.80
OPEN PRICE (Rs.) 632.75
BID PRICE (QTY) 630.90 (362)
OFFER PRICE (QTY) 631.20 (15)
VOLUME 866910
TODAY'S LOW / HIGH(Rs.) 630.05 637.30
52 WK LOW / HIGH (Rs.)558.25 796.75
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
81417.00
56551.00
51582.00
43961.00
33118.70
     Sales
77061.00
55881.00
51383.00
43787.00
32958.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
4356.00
669.00
200.00
174.00
159.80
Less: Excise Duty
Net Sales
81417.00
56551.00
51582.00
43961.00
33118.70
EXPENDITURE :
Increase/Decrease in Stock
-88.00
-58.00
-57.00
-37.00
-13.40
Raw Material Consumed
22767.00
13468.00
12535.00
9936.00
7275.80
     Opening Raw Materials
3209.00
1116.00
1125.00
945.00
616.50
     Purchases Raw Materials
15510.00
14791.00
11712.00
9526.00
7135.80
     Closing Raw Materials
2023.00
3209.00
1116.00
1125.00
945.10
     Other Direct Purchases / Brought in cost
6071.00
771.00
814.00
590.00
468.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3639.00
3096.00
2672.00
2007.00
1476.00
     Electricity & Power
3639.00
3096.00
2672.00
2007.00
1476.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
14104.00
10588.00
9064.00
7684.00
7468.80
     Salaries, Wages & Bonus
12652.00
9305.00
7952.00
6835.00
6725.10
     Contributions to EPF & Pension Funds
744.00
700.00
629.00
477.00
503.90
     Workmen and Staff Welfare Expenses
475.00
394.00
374.00
322.00
215.30
     Other Employees Cost
234.00
189.00
110.00
50.00
24.50
Other Manufacturing Expenses
8413.00
6189.00
5468.00
4591.00
3443.40
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1787.00
1608.00
1369.00
1102.00
886.40
     Packing Material Consumed
3144.00
1714.00
1849.00
1495.00
1361.60
     Other Mfg Exp
3482.00
2868.00
2250.00
1994.00
1195.40
General and Administration Expenses
4196.00
3554.00
3055.00
1810.00
1023.00
     Rent , Rates & Taxes
1398.00
1178.00
871.00
525.00
259.00
     Insurance
88.00
59.00
48.00
39.00
26.90
     Printing and stationery
     Professional and legal fees
1359.00
1100.00
955.00
714.00
378.30
     Traveling and conveyance
312.00
233.00
184.00
99.00
46.60
     Other Administration
1350.00
1217.00
1182.00
532.00
358.70
Selling and Distribution Expenses
11417.00
7101.00
5960.00
5801.00
3866.80
     Advertisement & Sales Promotion
4619.00
2530.00
2052.00
3093.00
2789.40
     Sales Commissions & Incentives
     Freight and Forwarding
6036.00
3846.00
3243.00
2708.00
1077.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
763.00
726.00
665.00
0.00
0.00
Miscellaneous Expenses
1248.00
1167.00
1369.00
1082.00
866.40
     Bad debts /advances written off
     Provision for doubtful debts
13.00
41.00
12.00
1.00
43.80
     Losson disposal of fixed assets(net)
143.00
149.00
105.00
80.00
88.50
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1092.00
978.00
1252.00
1001.00
734.10
Less: Expenses Capitalised
Total Expenditure
65695.00
45106.00
40067.00
32873.00
25406.80
Operating Profit (Excl OI)
15722.00
11445.00
11516.00
11088.00
7711.90
Other Income
753.00
409.00
504.00
414.00
730.80
     Interest Received
260.00
194.00
267.00
295.00
414.20
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
117.00
17.00
130.00
41.00
233.40
     Foreign Exchange Gains
     Others
376.00
198.00
106.00
78.00
83.10
Operating Profit
16476.00
11854.00
12020.00
11501.00
8442.70
Interest
5226.00
2878.00
2012.00
1761.00
1627.00
     InterestonDebenture / Bonds
     Interest on Term Loan
2173.00
529.00
36.00
     Intereston Fixed deposits
     Bank Charges etc
17.00
     Other Interest
3036.00
2349.00
1976.00
1761.00
1627.00
PBDT
11250.00
8976.00
10007.00
9740.00
6815.70
Depreciation
8065.00
5980.00
4859.00
3931.00
3754.00
Profit Before Taxation & Exceptional Items
3185.00
2996.00
5149.00
5810.00
3061.70
Exceptional Income / Expenses
-45.00
1702.00
-73.00
Profit Before Tax
3094.00
4857.00
4887.00
5633.00
3061.70
Provision for Tax
774.00
850.00
1357.00
1452.00
756.50
     Current Income Tax
1122.00
899.00
1284.00
1449.00
931.30
     Deferred Tax
-456.00
-50.00
73.00
0.00
-174.80
     Other taxes
108.00
0.00
0.00
3.00
0.00
Profit After Tax
2321.00
4008.00
3530.00
4181.00
2305.20
Extra items
-150.00
-7.00
0.00
0.00
0.00
Minority Interest
-64.00
-7.00
2.00
23.00
11.40
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2108.00
3993.00
3532.00
4204.00
2316.70
Adjustments to PAT
Profit Balance B/F
20181.00
17806.00
15321.00
11908.00
9580.70
Appropriations
22289.00
21799.00
18853.00
16112.00
11897.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1203.00
1618.00
1048.00
791.00
-10.70
Equity Dividend %
60.00
60.00
60.00
60.00
60.00
Earnings Per Share
3.00
6.00
5.00
32.00
18.00
Adjusted EPS
3.00
6.00
5.00
6.00
4.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 82151.54[0.45] Adani Ports &Special: 1408.00[0.94] Asian Paints: 2475.00[-1.09] Axis Bank: 1123.20[1.71] Bajaj Finance: 1006.25[-0.38] Bajaj Finserv: 2080.05[0.04] Bharat Electronics: 401.80[0.88] Bharti Airtel: 1927.30[1.19] Eternal: 326.25[0.91] HCL Tech.: 1470.25[0.29] HDFC Bank: 966.35[-0.04] Hindustan Unilever: 2582.50[0.11] ICICI Bank: 1420.40[0.06] Infosys: 1505.75[-0.15] ITC: 412.60[-0.01] Kotak Mahindra Bank: 2022.35[2.6] Larsen & Toubro: 3653.90[1.91] Mahindra & Mahindra: 3569.00[1.12] Maruti Suzuki: 15400.00[0.9] NTPC: 334.20[0.89] Power Grid Corp: 288.00[0.56] Reliance Industries: 1399.80[0.04] SBI: 828.95[0.49] Sun Pharma Inds.: 1604.60[0.14] Tata Motors: 708.90[-0.53] Tata Steel: 171.60[1.42] TCS: 3127.15[0.5] Tech Mahindra: 1518.70[-0.07] Titan Co: 3541.95[0.22] Trent: 5124.90[-0.15] Ultratech Cement: 12580.00[1.21]