Modification / Re-KYC
RK Global

ETHOS LTD.

NSE : ETHOSLTDBSE : 543532ISIN CODE : INE04TZ01018Industry : RetailingHouse : Private
BSE2320.2521.65 (+0.94 %)
PREV CLOSE (Rs.) 2298.60
OPEN PRICE (Rs.) 2287.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2153
TODAY'S LOW / HIGH (Rs.)2275.05 2366.00
52 WK LOW / HIGH (Rs.)1896.69 3395.35
NSE2317.6024.7 (+1.08 %)
PREV CLOSE( Rs. ) 2292.90
OPEN PRICE (Rs.) 2305.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 2317.60 (89)
VOLUME 31340
TODAY'S LOW / HIGH(Rs.) 2275.00 2367.20
52 WK LOW / HIGH (Rs.)1931.85 3404.83
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
12516.30
9989.90
7885.30
5772.80
3865.70
     Sales
12445.50
9930.90
7838.00
5728.90
3818.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
70.80
59.00
47.30
43.90
47.20
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
12516.30
9989.90
7885.30
5772.80
3865.70
EXPENDITURE :
Increase/Decrease in Stock
-1529.80
-998.20
-899.40
-521.60
208.20
Raw Material Consumed
10296.60
7981.80
6343.20
4632.90
2608.50
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
10296.60
7981.80
6343.20
4632.90
2608.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
35.00
26.70
20.20
11.60
9.60
     Electricity & Power
35.00
26.70
20.20
11.60
9.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
850.70
703.60
526.80
423.80
292.00
     Salaries, Wages & Bonus
783.90
653.10
484.00
392.60
265.80
     Contributions to EPF & Pension Funds
37.40
28.90
21.80
18.50
18.70
     Workmen and Staff Welfare Expenses
29.40
21.60
21.00
13.70
7.50
     Other Employees Cost
0.00
0.00
0.00
-0.90
0.00
Other Manufacturing Expenses
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
537.90
424.70
360.70
226.70
143.90
     Rent , Rates & Taxes
81.00
96.70
102.20
62.90
22.30
     Insurance
14.20
12.20
10.10
8.70
8.40
     Printing and stationery
3.50
4.10
3.30
2.40
1.80
     Professional and legal fees
68.40
46.90
26.50
17.30
12.90
     Traveling and conveyance
127.90
68.80
51.70
22.00
10.30
     Other Administration
370.80
264.90
218.60
135.40
98.50
Selling and Distribution Expenses
243.30
210.00
268.30
222.50
147.00
     Advertisement & Sales Promotion
243.30
210.00
268.30
222.50
147.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
101.40
64.00
64.10
59.90
30.60
     Bad debts /advances written off
2.30
3.90
4.50
26.90
     Provision for doubtful debts
11.00
0.10
1.50
7.50
     Losson disposal of fixed assets(net)
5.40
1.20
     Losson foreign exchange fluctuations
16.30
9.80
28.10
10.80
3.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
66.40
50.10
31.50
19.50
20.10
Less: Expenses Capitalised
Total Expenditure
10535.20
8412.60
6683.90
5055.70
3439.80
Operating Profit (Excl OI)
1981.10
1577.30
1201.40
717.10
425.90
Other Income
243.00
236.20
148.50
127.80
164.30
     Interest Received
218.50
182.90
119.40
20.30
11.00
     Dividend Received
     Profit on sale of Fixed Assets
5.60
1.30
0.50
     Profits on sale of Investments
22.60
     Provision Written Back
7.60
16.60
18.20
19.40
7.90
     Foreign Exchange Gains
     Others
16.90
8.50
9.60
88.10
144.80
Operating Profit
2224.10
1813.50
1349.90
844.90
590.20
Interest
274.80
220.30
201.80
214.80
199.10
     InterestonDebenture / Bonds
     Interest on Term Loan
9.60
8.40
24.30
56.80
61.80
     Intereston Fixed deposits
     Bank Charges etc
80.70
60.40
61.30
53.70
29.60
     Other Interest
184.50
151.50
116.10
104.30
107.70
PBDT
1949.30
1593.10
1148.10
630.10
391.10
Depreciation
630.00
486.70
346.30
315.10
325.20
Profit Before Taxation & Exceptional Items
1319.30
1106.40
801.80
315.00
65.90
Exceptional Income / Expenses
Profit Before Tax
1300.70
1113.10
806.80
315.30
67.20
Provision for Tax
337.80
280.20
203.80
81.40
19.70
     Current Income Tax
343.20
278.60
200.10
92.30
28.80
     Deferred Tax
-5.60
1.60
3.80
-9.20
-9.90
     Other taxes
0.20
0.00
-0.20
-1.70
0.80
Profit After Tax
962.90
832.90
603.00
233.90
47.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
962.90
832.90
603.00
233.90
47.60
Adjustments to PAT
Profit Balance B/F
1753.30
921.40
320.20
86.20
39.00
Appropriations
2716.20
1754.40
923.20
320.10
86.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1.40
1.10
1.70
-0.10
0.40
Equity Dividend %
Earnings Per Share
39.00
34.00
26.00
12.00
3.00
Adjusted EPS
38.00
33.00
25.00
12.00
3.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 80157.88[-0.26] Adani Ports &Special: 1335.95[0.03] Asian Paints: 2538.85[-1.25] Axis Bank: 1055.70[-0.54] Bajaj Finance: 890.45[0.16] Bajaj Finserv: 1955.75[0.57] Bharat Electronics: 376.70[0.74] Bharti Airtel: 1888.75[-0.6] Eternal: 322.25[0.33] HCL Tech.: 1464.95[-0.26] HDFC Bank: 944.40[-0.66] Hindustan Unilever: 2677.00[1.09] ICICI Bank: 1394.45[-1.15] Infosys: 1497.10[-0.16] ITC: 406.65[0.23] Kotak Mahindra Bank: 1942.50[-1.28] Larsen & Toubro: 3572.45[-0.74] Mahindra & Mahindra: 3233.80[-2.45] Maruti Suzuki: 14846.45[-0.23] NTPC: 336.20[1.6] Power Grid Corp: 286.65[2.43] Reliance Industries: 1366.30[0.92] SBI: 803.95[-0.24] Sun Pharma Inds.: 1564.55[0.08] Tata Motors: 684.30[-0.83] Tata Steel: 158.45[1.44] TCS: 3112.15[0] Tech Mahindra: 1511.75[0.34] Titan Co: 3617.95[-0.02] Trent: 5409.45[-0.73] Ultratech Cement: 12728.90[-0.68]