Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Gross Sales
14.20
6.30
7.30
9.70
4.40
Sales
14.20
6.30
7.30
9.70
4.40
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Net Sales
14.20
6.30
7.30
9.70
4.40
Increase/Decrease in Stock
13.20
-13.20
1.60
Raw Material Consumed
0.80
20.00
8.50
1.00
Other Direct Purchases / Brought in cost
0.80
20.00
8.50
1.00
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.10
0.40
0.20
0.10
1.00
Electricity & Power
0.10
0.40
0.20
0.10
1.00
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2.80
18.20
35.60
35.60
40.50
Salaries, Wages & Bonus
2.80
16.80
32.70
32.80
36.90
Contributions to EPF & Pension Funds
0.60
1.70
1.80
2.10
Workmen and Staff Welfare Expenses
0.10
0.30
0.20
0.10
Other Employees Cost
0.00
0.60
0.90
0.90
1.30
Other Manufacturing Expenses
0.70
1.10
4.10
2.30
Sub-contracted / Out sourced services
Packing Material Consumed
Other Mfg Exp
0.00
0.70
1.10
4.10
2.30
General and Administration Expenses
3.20
12.70
25.80
23.60
29.90
Rent , Rates & Taxes
2.60
3.20
2.80
10.40
Insurance
0.20
0.10
0.40
0.20
Printing and stationery
0.10
0.20
0.20
0.20
Professional and legal fees
1.60
4.80
15.80
14.30
12.40
Traveling and conveyance
0.00
2.40
4.10
3.40
1.90
Other Administration
1.60
5.10
6.50
5.90
6.70
Selling and Distribution Expenses
0.30
0.60
2.20
0.80
0.80
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.10
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.80
35.60
0.80
4.00
Bad debts /advances written off
Provision for doubtful debts
2.80
28.10
Losson disposal of fixed assets(net)
0.00
Losson foreign exchange fluctuations
0.10
0.10
Losson sale of non-trade current investments
Other Miscellaneous Expenses
0.00
0.90
7.40
0.70
4.00
Less: Expenses Capitalised
Total Expenditure
6.40
50.50
107.30
73.50
81.10
Operating Profit (Excl OI)
7.80
-44.20
-99.90
-63.80
-76.60
Other Income
8.40
1.60
7.80
15.40
51.30
Interest Received
8.40
1.60
7.70
15.40
5.50
Profit on sale of Fixed Assets
0.90
Profits on sale of Investments
Provision Written Back
0.00
Foreign Exchange Gains
0.50
Others
0.00
0.00
0.10
0.00
44.30
Operating Profit
16.10
-42.60
-92.20
-48.30
-25.40
Interest
0.00
0.00
5.00
4.90
2.00
InterestonDebenture / Bonds
Interest on Term Loan
4.90
4.80
1.40
Intereston Fixed deposits
Bank Charges etc
0.00
0.00
0.00
0.10
Other Interest
0.00
0.00
0.00
0.00
0.70
PBDT
16.10
-42.60
-97.10
-53.20
-27.40
Depreciation
0.10
0.50
0.40
0.40
0.50
Profit Before Taxation & Exceptional Items
16.00
-43.20
-97.50
-53.60
-27.90
Exceptional Income / Expenses
Profit Before Tax
16.00
-43.20
-97.50
-53.60
-27.90
Provision for Tax
2.00
-0.90
Other taxes
2.00
0.00
-0.90
0.00
0.00
Profit After Tax
13.90
-43.20
-96.60
-53.60
-27.90
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13.90
-43.20
-96.60
-53.60
-27.90
Profit Balance B/F
-81.90
-39.80
56.40
110.20
138.80
Appropriations
-68.00
-82.90
-40.10
56.50
110.90
Other Appropriation
-1.00
-0.40
0.10
0.80
Earnings Per Share
1.00
-2.00
-4.00
-2.00
-1.00
Adjusted EPS
1.00
-2.00
-4.00
-2.00
-1.00