Modification / Re-KYC
RK Global

SHEETAL COOL PRODUCTS LTD.

NSE : SCPLBSE : 540757ISIN CODE : INE501Y01019Industry : Consumer FoodHouse : Private
BSE305.555.45 (+1.82 %)
PREV CLOSE (Rs.) 300.10
OPEN PRICE (Rs.) 305.00
BID PRICE (QTY) 304.00 (10)
OFFER PRICE (QTY) 305.20 (65)
VOLUME 8899
TODAY'S LOW / HIGH (Rs.)301.00 314.00
52 WK LOW / HIGH (Rs.)190.4 372.3
NSE305.004.86 (+1.62 %)
PREV CLOSE( Rs. ) 300.14
OPEN PRICE (Rs.) 304.84
BID PRICE (QTY) 304.10 (1)
OFFER PRICE (QTY) 304.50 (10)
VOLUME 45534
TODAY'S LOW / HIGH(Rs.) 300.00 312.20
52 WK LOW / HIGH (Rs.)190.03 368.95
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
3213.10
3527.10
3402.60
3267.70
2418.60
     Sales
3213.10
3527.10
3402.60
3267.70
2417.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
1.10
Less: Excise Duty
Net Sales
3213.10
3527.10
3402.60
3267.70
2318.90
EXPENDITURE :
Increase/Decrease in Stock
200.70
310.90
-507.40
-109.10
-544.00
Raw Material Consumed
1955.80
2111.40
2781.30
2503.60
1751.90
     Opening Raw Materials
222.40
292.00
291.70
201.90
282.90
     Purchases Raw Materials
2335.00
2041.80
2781.60
2593.40
1593.80
     Closing Raw Materials
601.60
222.40
292.00
291.70
124.90
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
295.90
306.10
311.60
209.60
181.80
     Electricity & Power
295.70
306.00
311.40
209.60
181.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.30
0.10
0.20
0.00
0.00
Employee Cost
193.00
203.90
236.80
167.60
145.60
     Salaries, Wages & Bonus
191.60
202.90
234.30
165.90
143.60
     Contributions to EPF & Pension Funds
0.20
0.30
0.60
0.60
1.10
     Workmen and Staff Welfare Expenses
1.20
0.70
1.90
1.00
0.30
     Other Employees Cost
0.00
0.00
0.00
0.00
0.60
Other Manufacturing Expenses
29.70
19.80
15.20
28.30
455.50
     Sub-contracted / Out sourced services
     Processing Charges
1.50
     Repairs and Maintenance
6.50
5.00
5.50
8.80
7.40
     Packing Material Consumed
434.40
     Other Mfg Exp
23.20
14.80
9.70
19.50
12.20
General and Administration Expenses
42.60
42.10
42.10
29.40
38.30
     Rent , Rates & Taxes
2.30
1.50
4.30
2.00
10.00
     Insurance
4.70
5.30
1.70
5.10
4.30
     Printing and stationery
1.00
1.20
1.20
1.40
1.10
     Professional and legal fees
8.10
5.20
13.30
3.60
3.90
     Traveling and conveyance
18.80
18.80
13.50
7.80
7.50
     Other Administration
26.60
28.90
21.60
17.20
18.90
Selling and Distribution Expenses
94.40
80.70
66.30
56.00
54.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
3.10
0.40
0.20
0.00
0.00
Miscellaneous Expenses
36.90
17.30
25.20
7.80
5.40
     Bad debts /advances written off
0.00
     Provision for doubtful debts
2.60
0.10
0.20
     Losson disposal of fixed assets(net)
24.30
10.80
18.70
1.80
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
10.10
6.40
6.30
6.00
5.40
Less: Expenses Capitalised
Total Expenditure
2849.00
3092.20
2971.10
2893.30
2089.20
Operating Profit (Excl OI)
364.00
434.90
431.60
374.40
229.70
Other Income
7.70
27.90
17.20
31.70
67.20
     Interest Received
2.00
1.30
1.10
0.90
0.90
     Dividend Received
     Profit on sale of Fixed Assets
42.20
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.00
     Others
5.70
26.60
16.10
30.80
24.10
Operating Profit
371.70
462.80
448.80
406.10
296.90
Interest
67.30
89.10
75.30
50.10
63.60
     InterestonDebenture / Bonds
     Interest on Term Loan
60.70
80.30
59.30
41.90
53.80
     Intereston Fixed deposits
     Bank Charges etc
6.60
8.70
16.10
8.20
9.80
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
304.40
373.80
373.40
356.10
233.30
Depreciation
79.40
91.70
96.40
109.00
150.10
Profit Before Taxation & Exceptional Items
225.00
282.10
277.00
247.00
83.20
Exceptional Income / Expenses
Profit Before Tax
225.00
282.10
277.00
247.00
83.20
Provision for Tax
59.30
73.70
72.50
63.70
22.20
     Current Income Tax
67.20
79.30
81.80
70.10
20.00
     Deferred Tax
-7.70
-5.60
-9.20
-6.40
2.10
     Other taxes
-0.20
-0.10
-0.10
0.00
0.00
Profit After Tax
165.70
208.40
204.50
183.40
61.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
165.70
208.40
204.50
183.40
61.00
Adjustments to PAT
Profit Balance B/F
829.30
620.90
416.30
233.00
172.00
Appropriations
995.00
829.30
620.90
416.30
233.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
16.00
20.00
19.00
17.00
6.00
Adjusted EPS
16.00
20.00
19.00
17.00
6.00

registration nos:

SEBI Registration No . INZ000187132 | Research Regn. No. : INH000002210 | IN-DP-241-2016

NSDL: DP ID - IN 302453 (Delhi) | IN 302951 (Kolkata)

R K Global Shares & Securities Ltd CIN NO:U99999MH1995PTC174185

Copyright © 2016 rkglobal.in - All Rights Reserved
Designed , Developed & Content Powered by    Accord Fintech Pvt. Ltd.
Sensex: 84527.93[-0.18] Adani Ports &Special: 1484.70[-0.97] Asian Paints: 2784.55[-0.24] Axis Bank: 1223.85[0.34] Bajaj Finance: 999.00[0.05] Bajaj Finserv: 2018.85[-0.81] Bharat Electronics: 385.35[-0.67] Bharti Airtel: 2107.80[0.29] Eternal: 284.45[0.04] HCL Tech.: 1654.55[0.15] HDFC Bank: 983.80[-1.04] Hindustan Unilever: 2275.65[-0.18] ICICI Bank: 1351.45[-1.07] Infosys: 1601.60[0.58] ITC: 399.85[-0.46] Kotak Mahindra Bank: 2172.60[-0.44] Larsen & Toubro: 4061.45[-0.02] Mahindra & Mahindra: 3613.80[-0.25] Maruti Suzuki: 16395.40[0.28] NTPC: 321.50[0.16] Power Grid Corp: 261.00[0.21] Reliance Industries: 1544.20[0.16] SBI: 975.55[1.47] Sun Pharma Inds.: 1793.30[0.59] Tata MotorsPassenger: 346.20[0.2] Tata Steel: 170.30[0.29] TCS: 3216.60[0.38] Tech Mahindra: 1578.50[0.06] Titan Co: 3906.70[-0.53] Trent: 4042.70[-1.63] Ultratech Cement: 11528.25[0.02]